Chapter 13 Group Work Solutions 1. Purchases, Purchase Returns, Payments a) May 5, 2014 Purchases Accounts Payable Freight In Cash b) 86,000 86,000 3,000 3,000 May 11, 2014 Accounts Payable 8,000 Purchase Returns & Allowances c) May 18, 2014 Accounts Payable 78,000 Purchase Discounts Cash (86,000 – 8,000) * .02 = 1,560 2. Interest Bearing Note Payable a) August 1, 2014 Cash Note Payable b) c) 8,000 1,560 76,440 155,000 December 31, 2014 Interest Expense 3,875 Interest Payable $155,000 * 6% * 5/12 = 3,875 155,000 3,875 April 1, 2015 Interest Expense 2,325 Interest Payable 3,875 Note Payable 155,000 Cash $155,000 * 6% * 3/12 = 2,325 161,200 3. Zero-Interest Bearing [Non-Interest Bearing] Note Payable a) b) c) November 1, 2014 Cash Discount on Notes Payable Notes Payable $57,000 $3,000 $60,000 December 31, 2014 Interest Expense $1,000 Discount on Notes Payable ($3,000/6) * 2 = $1,000 $1,000 May 1, 2015 Interest Expense $2,000 Discount on Notes Payable ($3,000/6) * 4 = $2,000 Notes Payable Cash $2,000 $60,000 $60,000 4. In Accounting for Contingencies, a Loss contingency should be accrued on a company’s records only if it is probable and can be reasonably estimated. 5. Gaurantee Warranties with Sales Cash Basis a) 2013 Cash 1,920,000 Sales Revenue $2,400 * 800 = $1,920,000 b) 2014 Accrual Basis a) 2013 Warranty Expense Inventory Parts Wages Payable Cash 1,920,000 83,600 45,600 38,000 1,920,000 Sales Revenue 1,920,000 Warranty Expense 260,000 Estimated Warranty Liability ($200 * 800) + ($125 * 800) = $260,000 b) 2014 Estimated Warranty Liability Inventory Parts Wages Payable 260,000 83,600 45,600 38,000 c) 260,000 – 83,600 = 176,400 Balance of Estimated Warranty Liability 6. Warranties Sold Separate a) 2013 Cash 3,607,500 Sales Revenue Unearned Warranty Revenue 3,420,000 187,500 $2,850 * 1,200 = 3,420,000 $250 * 750 = $187,500 d) At December 31, 2013 Current Liabilities: Unearned Warranty Revenue 62,500 Non-Current Liabilities: Unearned Warranty Revenue 125,000 e) 2014 7. Warranty Expense Inventory Parts Wages Payable 26,300 Unearned Warranty Revenue Warranty Revenue $187,500/3 = $62,500 62,500 15,500 10,800 62,500 Payroll Tax a) Wages Expense 285,000 Federal Income Tax Withheld Union Dues Payable FICA Payable Cash 56,000 6,000 12,813 210,187 ($285,000 - $145,000) * 7.65% = $10,710 $145,000 * 1.45% = $2,103 $10,710 + $2,103 = $12,813 b) Payroll Tax Expense FICA Payable FUTA Payable SUTA Payable 14,073 FICA – See calculations in (a) FUTA – ($285,000 - $215,000) * .8% = $560 SUTA – ($285,000 - $215,000) * 1% = $700 12,813 560 700 Debit 8. a) January 1, 2013 Oil Rig 2,000,000 Cash Oil Rig 2,000,000 154,220 Asset Retirement Obligation b) Interest Expense Asset Retirement Obligation (154,220 * .10 = $15,422) 215,422 215,422 15,422 15,422 December 31, 2014 Depreciation Expense Accumulated Depreciation (2,154,220 / 10 = $215,422) Interest Expense Asset Retirement Obligation (154,220 + 15,422) * .10 = $16,964 d) 154,220 December 31, 2013 Depreciation Expense Accumulated Depreciation (2,154,220 / 10 = $215,422) c) Credit 215,422 215,422 16,964 16,964 December 31, 2022 Asset Retirement Obligation Loss on Settlement of ARO Cash 400,000 186,000 586,000 *At the end of the rig’s useful life (10 years), the carrying value of the ARO will be $400,000.