Financial Statements - I i d I r of ion q " dt ancia eholders eir r call fro r Ios o accou f ingfu O n rind operating profit; describe the concept of bn/nnce sheet rind its preparation; ” en ^ i ith e business. The stakes of various stakeholders e monetary or non-monetary. The stakes can be active or passive; or can be direct or indirect. The owner and persons advancing loan to the business would have monetary stake. The government, consumer or a researcher will have non-monetary state in the business. The stakeholders are also called users who are normally classified as internal and external depending upon whether they are inside the business or outside the business. All users have different objectives for joining business and Rationalised 2023-24 Accountancy 278 consequently different types of information requirements from it. In nutshell, the various users have diverse financial information requirements from the business. For example we have classified the following into the category of internal and external users specifying their objectives and consequent information requirements. Name Internal/ External users Objective for participating in business Accounting Infomintion requirements Current owners Internal To make investment in the business and wealth grow. Likes to know extent of profit in last acc ou nting peri e sition of the assets /1iabi ’ s o e usiness. Manager Internal For a career. They esse - A unting in m omice form ally act as the age o of f ancial sta e Alike their owners (their emp y port card t e interested in infor n o t both profits fina os ’on. and Government External Its role is lato tries to la own t eTules in the st bli nterest. Prospective Ext owner e is expecting to m e He is interested in information about vestments business past profits and financial position as ith a vie t e his indicative of likely future performance. invent t grow. Bank 1 External Bank ’nte sted in safety of the pr al as well as eriodic return (int est). Its c cern rñthat the rights of all st h e are protected. Since the ve ment levies taxes on the in s, they are interested in ation about profitability in lar bes ide s 1ot of ot he r Mformation. Bank is interested in adequacy of profits only as an assurance of the return of principal and interest back in time. Bank is equally concerned about the form in which the assets are held by the business. When more assets are held in cash or near cash form , the as pe ct is knn own as liquidity. Fig. 8.1 : Analysis of various users of nccountiny information Rationalised 2023-24 279 Financial Statements - I Box 1 Accounting Process (up to Trial balance) : 1. Identify the transactions, which that are recorded. 2. Record transactions in journal. Only those transactions are recorded which are measured in money terms. The system followed for recording is called double entry system whereby two aspects (debit and credit) of every transaction are recorded. Repeated transactions of same nature are recorded in subsidiary books, also called special journals. Instead of recording all transactions in journal, they are recorded in subsidiary books and the journal proper. For example, the business would record all credit sales in sales book and all credit purchases in purchases book. The other examples of subsidiary books are return inwards book, return outwards book. other important special book is cash book, in which all cash and bank transacti are recorded. The entries, which are not recorded in any of these books, er in a residual journal called journal proper. 3. The entries appearing in the above books are posted’ 4. The accounts are balanced and listed in a total amounts of debit and credit balance arithmetical errors. 5. The trial balance forms the basis for and profit and loss account and b 8.2 Distinction between Ca ital a p ñ he respective account ement called UI gre ccounts a ta n s nancial s . s edger. the e from ts, i.e. trading evenue A very important distincti ounting be een capital and revenue items. The distinction tant impli making of the trading and profit and loss account a ba nce she e e ue items form part of the trading and profit and loss ccount, c items help in the preparation of a balance s Whenever payment and rice of an outlay are made for a purpose other than the settlement a xisting liability, it is called expenditure. The expenditures are incurred a viewpoint they would give benefits to the business. The ben an expenditure may extend up to one accounting year or more e ar. If the benefit of expenditure extends up to one accounting pe i s termed as reren£te expenditure. Normally, they are incurred o the -to-day conduct of the business. An example can be payment alaries, rent, etc. The salaries paid in the current period will not benefi b ess in the next accounting period, as the workers have put in thei eff ts in the current accounting period. They will have to be paid the s s he next accounting period as well if they are made to work. If the b efit f expenditure extends more than one accounting period, it is termed Rationalised 2023-24 280 Accountancy as capital expenditure. An example can be payment to acquire furniture for use in the business. Furniture acquired in the current accounting period will give benefits for many accounting periods to come. The usual examples of capital expenditure can be payment to acquire fixed assets and/or to make additions/ extensions in the fixed assets. Following points of distinction between capital expenditure and revenue expenditure are worth noting : (a) Capital expenditure increases earning capacity of business whereas revenue expenditure is incurred to maintain the earning capacity. (b) Capital expenditure is incurred to acquire fixed assets for operatio business whereas revenue expenditure is incurred on day-to-day con of business. (c) Revenue expenditure is generally rec ing expenditure a ca al expenditure is non-recurring by natu (d) Capital expenditure benefits more an e accou ti r hereas revenue expenditure normally b one ccountin e (e) Capital expenditure (subject t e ia n) is r i alance sheet whereas revenue expenditur s ’ec adjustm fo utstanding and prepaid amount) is tran e o ding and p t d loss account. Sometimes, it becomes di cult t assify the e ture into revenue or capital category. In norm u e e adver i e enditure is termed as revenue expenditure. T e expenditur ’ri on advertising is likely to benefit the business fir r re than o e c o ting period. Such revenue expenditures, which are li ly to giv e or more than one accounting period, are ter a deferred revenue endilure. It must b d tood tha endi ure is a wider term and includes expenses. Expe e is any o t ade/incurred by the business firm. The part of the expenditure, ceived to have been used or consumed in the current year, is terme s e pense of the current year. Revenue expenditure is ated as an expense for the current year and is shown in tradin a profit and loss account. For example, salary paid by the busine i reated as an expense of the current year. Capital expenditures a h ged to income statement and are spread over to more than one untin period. Hence, furniture of T 50,000 if expected to be used for 5 year 1 e treated as expense @ 1 10,000 per year. The name given for the ex n i epreciation. The treatment of deferred revenue expenditure is sa apital expenditure. They are also written-off over their expected io f benefit. Rationalised 2023-24 281 Financial Statements - I 8.2.2 Receipts The similar treatment is given to the receipts of the business. If the receipts imply an obligation to return the money, these are capital receipts. The example can be an additional capital brought in by the owner or a loan taken from the bank. Both receipts are leading to obligations, the first to the owner (called equity) and the other to the outsiders {called liabilities). Another example on a capital receipt can be the sale of a fixed asset like old machinery or furniture. However, if a receipt does not incur an obligation to return the money or is not in the form of a sale of fixed asset, it is termed as revenue receipt. The examples of revenue receipts sales made by the firm and interest on investment received by the firm. 8.2.fl Zmportnnce o/ Distinction fietitieen Capital met Recienii As stated earlier, the distinction between pital and reven it s has important implications for the preparat‘ trading an&. loss account and the balance sheet as all ite of r nue val a to shown in the trading and profit and loss acc the items o 1 nature in the balance sheet. If any item is w gl assi ed, i. i m of revenue nature is treated as capital item v -ve a, the a c ai ent of profit or loss will be incorrect. For exa , r enues earn d ing an accounting period are T 10,00,000 and e ex e es shown e 8,00,000, the profit shall work out as T 2,0 0 O crutiny tails, you find that a revenue item of T 20,0 a diture on a‘ s of machinery) has been treated as capital expe dded to e s machinery and debited to machinery account, not t pairs acc h nce, does not form part of the expenses fo period. It mean e ual expenses for the period are Z 8,20,000 a ot 8,00,000. So, t correct profit is T 1,80,000, not T 2,00,000. In ords, th t has been over stated. Similarly, if any capital expendi is wrongly o as revenue expenditure (for example, purchase of furniture s chases), it will result in under statement of profits, and also an und ta ment of assets. Thus, the financial statements will not reflect the true and view of the affairs of the business. Hence, it is necessary to identi correct nature of each item and treat it accordingly in the book of c u s. is also important from taxation point of view because capital profits t differently from revenue profits. 8.3 £•’izza al Stateznezzts It has phasised that various users have diverse informational re uir e s. Instead of generating particular information useful for specific u r usiness prepares a set of financial statements, which in general s fie the informational needs of the users. Rationalised 2023-24 282 Accountancy The basic objectives of preparing financial statements are : (a) To present a true arid fair view of the firiancial performance of the business; (b) To present a true and fair view of the financial position of the business; and For this purpose, the firm usually prepares the following financial statements: 1. Trading and Profit and Loss Account 2. Balance Sheet l Trading and Profit and Loss account, also known as Income statement, shows the financial performance in the form of profit earned or loss sustai by the business. Balance Sheet shows financial position in the form of as liabilities and capital. These are prepared on the basis of trial b la additional information, if any. Example 1 Observe the following trial balance of Ankit and accounts and you will notice that the debit b losses and the credit balance represent eit e [This trial balance of Ankit will be used ou of preparation of financial statements] Trial Balanc f An ign correctly t e io e ents of s re sent eithe ss expenses/ bilities or r e / ins. t the chapt u rs nd the process on March , 1 Debit Amount Cash Capital Bank Sales Wages Creditors Salaries 10% Long term loan (raised Furniture Commission ec i Rent of buildi Debtors Bad de Purc e 1,000 12,000 5,000 1,25,000 8,000 15,000 25,000 5,000 pril 01, 2016) 15,000 5,000 13,000 15,500 4,500 75,000 1,62,000 ' 1,62,000 e b nce sheet and profit and loss account are now called position statement and statement of profit los in the company’s financial statements. Since Chapters 8 and 9 deal with the preparation of fin cial statements of sole proprietorship firm, the terms balance sheet and profit and loss account are retained. Rationalised 2023-24 283 Financial Statements - I Analysis of Trial Balance of Ankit as on March 31, 2017 Account Title Elements L.F. Debit Credit A iourttAmourtt Cash Capital Bank Sales Wages Creditors Salaries 10% Long-term loan (raised on April 01, 2016) Furniture Commission received Rent of building Debtors Bad debts Purchases 1,000 Asset Equity Asset Revenue Expense Liability Expense Liability 5,000 8,000 25,000 Asset Revenue Expense Asset Expense Expense 12,000 1,25,000 15,000 5,00 15,000 13,000 15%OO 7 , 5 0 1,62,000 8.4 Trading and Profit and ss A t Trading and Profit and Lo a un prepare e mine the profit earned or loss sustained by th us s terprise d ‘n e accounting period. It is basically a summary o and exp e business and calculates the net figure termed as pr or loss. Pr re n e leBB expenses. If expenses are more than re es, the gure is te ed oss. Trading and Profit and Loss account sum ses he performance f n accounting period. It is achieved by transferrin t nces of r es and expenses to the trading and profit and loss accou the trial a e. Trading and Profit and Loss account is also an account with redit sides. It can be observed that debit balances (representing ex se ) and losses are transferred to the debit side of the Trading and a Profit a oss account arid credit balance (representing revenues/gains) ar sfered to its credit side. 8. 4.1 Rele n e trading and Prost and Loss Account The diffe item ppearing in the trading and profit and loss account are explained eunder: Items I ebit side g stock : It is the stock of goods in hand at the beginning of the ounting year. This is the stock of goods which has been carried Rationalised 2023-24 284 (ii) (iii) (iv) (v) (vi) (vii) (viii) (ix) (x) Accountancy forward from the previous year and remains unchanged during the year and appears in the trial balance. In the trading account it appears on the debit side because it forms the part of cost of goods sold for the current accounting year. Rirchnses less returns : Goods, which have been bought for resale appears as purchases on the debit side of the trading account. They include both cash as well as credit purchases. Goods which are returned to suppliers are termed as purchases return. It is shown by way of deduction from purchases and the computed amount is known as Net purchases. Wage:s : Wages refer to renumeration paid to workers who are dire engaged in factory for loading, unloading and production of goods are debited to trading account. Carriage inwards/Jreipht inmords: Th e expenses are the em of transport expenses, which are incur on bringing a ri s oods purchased to the place of business h items ar r pect of purchases made during the year re de ited to th ra account. Fuel/Water/Poiuer/ Gas : The ‘te are sed i t ction process and hence are part of expe s Pncknpinp mnterinl rind P tn es : Cos of ging material used in the product are direc expen e as it re r all containers which form part of goods so r, the p in e ers to the big containers that are used for rting the g s s regarded as an indirect expense debited to o nd loss c lSalaries : T ese inc de salari p o the administration, godown and war s taff for the servi rendered by them for running the business s ies are p kind by providing certain facilities (called perks) to t ployees su s rit free accommodation, meals, uniform, medical facilities s e regarded as salaries and debited to the profit and loss acco bent paid : The e inclu e office and godown rent, municipal rates and taxes, factory en rates and taxes. The amount of rent paid is shown on the d s the profit and loss account. Interest par terest paid on loans, bank overdraft, renewal of bills of exe ge, etc. is an expense and is debited to profit arid loss account. C n pnid: Commission paid or payable on business transactions de aken through the agents is an item of expense and is debited to and loss account. Rationalised 2023-24 285 Financial Statements - I Repairs : Repairs and small renewals/ replacements relating to plant and machinery, furniture, fixtures, fittings, etc. for keeping them in working condition are included under this head. Such expenditure is debited to profit and loss account. {xii) Miscellaneous expenses : Though expenses are classified arid boolced under different heads, but certain expenses being of small amount clubbed together and are called miscellaneous expenses. In normal usage these expenses are called Sundry expenBeB or Trade expense:S. (xi) Items on the credit side (i) Hales less returns : Sales account in trial balance shows gross t sales{cash as well as credit) made during the year. It is show n credit side of the trading account. Goods returned by cus er re called return inwards and are shown deduction from to s s and the computed amount is known as es. Y (ii) Other incomes : Besides salaries oth ains a in m are also recorded in the profit and loss a xamples of h comes are rent received, dividend rece’ d i rest rece , c nt received, commission received, etc. 8. 4. 2 Closing mines The preparation of tradin and loss a u requires that the balances of accounts of all conc s are tr r o it for its compilation. • Opening stock acco Purchas o t, ages account, Carriage inwards acc arid direct expen a nt are closed by transferring to the debit s of t e trading and pro and loss account. This is done b ing the f ’ng entry : Trading A c Dr. To Opening st A To Purchases A To Wages To Carri e i ards A/c To A h ect expenses A/c • The purchase urns or return outwards are closed by transferring its balan o the purchases account. The following entry is recorded for this pur e Dr. ur ases return A/c rchases A/c Rationalised 2023-24 286 Accountancy • Similarly, the sales returns or returns inwards account is closed by transferring its balance to the sales account as : Sales A/c Dr. To Sales return A/c • The sales account is closed by transferring its balance to the credit side of the trading and profit and loss account by recording the following entry: Sales A/c Dr. To Trading A/c Items of expenses, losses, etc. are closed by recording the following entries: Profit arid Loss A/c Dr. To Expenses (individually) A/c To Losses (individually) A/c Items of incomes, gains, etc. are closed by rec ding the following e Incomes (individually) A/c r. Gains (individually) A/c To Profit arid Loss A/c The posting for closing the seven ac pens s r e es as they appear in the trial balance (in our a p ) are give elo (i) For closing the accounts :se Trading A/c Dr. 8 00 To Purchases A 75,000 To Wages A/ 8,000 (ii) Profit and Loss A r. 43,500 To Salaries 25,OOO To Re building 13,000 To B eb s 4,500 (i) For clo:st Sales A/c Dr. 1,25,OOO To Trading A/ 1,25,000 (ii) Commission receive c Dr. 5,000 To Profit and Loss c 5,000 The posting on ‘n ledger will appear as follows : Purchases Account Dr. Cr. iculars Dale B nce b/d J.F Amount Dale 75,000 75,000 Rationalised 2023-24 Particulars Trading J.F. Amount 75,000 75,000 287 Financial Statements - I Wagea Account Date Particulars U.F Balance b/d Amount Date Parti‹nilarfS U.F. Trading 8,000 Amount 8,000 8,000 8,000 Salaries Account Date Particulars J.F Balance b/ d Amount Date Particulars J.F. 25,000 Profit and Loss 25,000 Particulars Balance b/d J.F Amourt/ 25, 0 0 Rent of Building A Date Cr. Amoiin nut g Cr. D 13,000 13,0 13,000 ad De ts Accoun mount Date Date Balance b/d 4,500 Amount Profit and Loss 4,500 4.500 4.500 ACCOURt Date Date Trading }25,000 Amount Balance b/d 1,25,000 1,25,000 1,25,000 Commissioxz Received Accouxzt Date Date t and Loss 5,000 5,000 Rationalised 2023-24 fftoLt III Balance b/d 5,000 5,000 288 Accountancy As result of the foregoing discussion, we will now learn how the trading and profit and loss account can be prepared from the trial balance, the format of which is shown in figure 8.2. However, this list is not exhaustive. In real sense, there can be many more of other items, which we will be dealing at the later stage and there you will notice how this format undergoes a change with respect to each one of them. Trading and Profit and Loss Account of ABC for the year ended March 31, 2017 Opening stock Purchases Wages Carriage inwards/ Freight inwards /cartage Gross profit c/d' Gross loss b/d’ Sales + i G Rent/rates and taxes Salaries Repairs and renewals Bad debts Net profit’ (transferred to capital account) ' either of the ite ted Fig. 8.2 : fo 8. 4. S Concept o/ Gross Pr and 2\fet Prost The trading and pr t d loss can be seen as combination of two accounts, viz. Trading ac n Profit and Loss account. The trading account or the first part ascertai e gross profit and profit and loss account or the second part asce s net pro t. Tradtn The tr in account ascertains the result from basic operational activities of b ness. The basic operational activity involves the manufacturing, p ha 'ng and selling of goods. It is prepared to ascertain whether the selling Rationalised 2023-24 289 Financial Statements - I of goods and/or rendering of services to customers have proved profitable for the business or not. Purchases is one of the main constituents of expenses in business organisation. Besides purchases, the remaining expenses are divided into two categories, viz. direct expenses and indirect expenses. Direct expenses means all expenses directly connected with the manufacture, purchase of goods and bringing them to the point of sale. Direct expenses include carriage inwards, freight inwards, wages, factory lighting, coal, water and feul, royalty on production, etc. In our example- 1, besides purchases, four more items of expenses are listed. These are wages, salaries, rent of building and bad debts. Out of these items, wages is treated as direct expense w the other three are treated as indirect expenses. Similarly, snles constitute the main item of revenue for the bu in excess of sales over purchases and direct expe ses is called gross p 1. e amount of purchases including direct expen is more than the s es r nue, the resultant figure is gross loss. The com a of gross rd t shown in the form of equation as : Gross Profit = Sales — The gross profit or the gross 1 rc es Dire tran ferred t s ) t d loss account. The tndirect expenses are ansfe to the d ‘t s of the second part, viz. profit and loss accoun A eve e/gains sales are transferred to the credit side of the r oss acco . I he total of the credit side of the profit and loss s more t t otal of the debit side, the difference is the net profi r the perio h i is being prepared. On the other hand, if t ta1 of t e debit s is ore than the total of the credit side, the differ e is e net loss incurre y the business firm. In an equation form, it is sho llows Net Pro t = Gross o + ther Incomes — Indirect Expenses Net profit or net loss co uted is transferred to the capital account in the balance sheet by way o following entry : (i) For transfer of root Dr. Profit a d sA c To C al (ii) For tr sfer et loss Dr. Ca al A/c o fit and Loss A/c We e w redrafting the trading and profit and loss account to show gross profit t of Ankit for the year ended March 31, 2017. The redrafted trading a pr t and loss account will look like as shown is shown in figure 8.3. Rationalised 2023-24 290 Accountancy Trading and Profit and Loss Account of Ankit for the year ended March 31, 2017 Dr. Cr. Expenses/Looses Amount fievertues/Gnirts Purchases Wages 75,000 8,000 Sales Gross profit c/d Amount 1,25,000 42,000 1,25,000 1,25,000 Salaries 25,000 Rent of building Bad debts Net Profit {transfered to capital account} Gross profit b/d 42,OOO Commission received 47,000 Y Fig. 8.3 : Shomin9 the computation of us I rind rtet o nk’ Gross profit, which represents the i ational activi e business is computed as T 42,000. The gross ofit ransferre g account to profit and loss account. Besides g ofi , usiness a ed an income of T 5,000 as commission receive ent T 4 ,5 ,OOO + T13,O00 + T4,50O) on expenses/losses i ludin laries, ren n ad debts. Therefore, the net profit is calculate s 4,5 ñlustrntion 1 Prepare a trading account fro Opening stoc Purchases Sales Wages e following p ar fo he year ended March 31, 2017: 37,500 1, 05,0 2,70 0 30 O/UtlON rading Account r the year ended March 31, 2017 Amount Opening Purchases“ Gross ofi 37,500 1,05,000 30,000 97,500 Sales 2,70,000 Rationalised 2023-24 2,70,000 2,70,000 Financial Statements - I 291 RluBtration 2 Prepare a trading account of M/s Prime Products from the following particulars pertaining to the year 2016-17. SO,000 1,10,000 5,000 3,00,000 7,000 30,000 40,000 Opening stock Purchases Return inwards Sales Return outwards Factory rent Wages Solution Books of Prime Products Trading Account for the year ended Marc 1, 2017 Opening stock Purchases Less : Return outwards Factory rent Wages Gross profit OOO, 1,10,000 les ,o OO {7.000) ,0 2,95,OOO inwar OO ,OOO 72,000 2,95,00 2,95,000 Rluotration 6. Prepare a tradin 31, 2017. t of M/ s A Opening stock Purchases Sales Purchases re Sales return Carriage on pur s Carria sales Factory t Offi t Do an Clearing charges i d Octroi Co Gas and Water ur O ’’ rom the following information related to March 6 00 ,000 50,000 18,000 30,000 12,000 15,000 18,000 18,000 48,000 6,500 10,000 Rationalised 2023-24 Accountancy 292 TO(u/iOn Books of Anjali Trading Account for the year ended March 2017 Dr. Expenses/LosBes Amount Opening stock 60,000 Purchases 3,00,000 Less : Purchases return ( 18.000) 2,82,000 12,000 Carriage on purchases Factory rent 18,000 Dock and Clearing charges 48,000 6,500 Freight and Octroi 10,000 Coal, Gas and Water Gross profit 2,83,500 7,20,000 Ltlustratio fi 4 From the following information, prepare a pr 31, 2017. Gross profit Rent Salary Commission paid Interest paid on loan Advertising Discount received Printing and stationery Legal charges Bad debts Depreciation Interest receiv Loss by fire for tb Cr. Amount Revenues/ Gains Sales 7,50,000 Less : Sales return (30.000) 7,20,000 account for th a a nding March 6 ,OOO ,000 0 5, 00 ,000 2,000 5,000 1,000 ro azzd I.oss Accouzzt ear exuded March 31, 2O 17 Revenues/ Gnins Rent Salary Commissio Intere p oan Adver ing P Stationery gal arges 5,000 15,000 7,000 5,000 4,000 2,000 5,000 Gross profit Discount received Interest received Rationalised 2023-24 60,000 3,000 4,000 293 Financial Statements - I Bad debts Depreciation Loss by fire Net profit (transferred to the capital account) 1,000 2,000 3,000 18,000 67,000 67,000 Test Your Understanding - I I State True or False : (i) Gross profit is total revenue. (ii) In trading and profit and loss account, opening stock appears on the debit because it forms the p‹ t‘ Rent, rates and taxes i! (iv) If the total of the credit a t of the debit side, the di t t. II Match the items given un at 1 orre (i) Closing stock is credite (ii) Accuracy of book of ac‹ iii) On returning the good* d t’ 1 t (iv) The financial position i On receiving the ret, i buyer, the seller seri g 8.4.4 Cost of Croods Sol The trading an information a enterprise. It is o t and loss account epared in figure 8.3 presents useful profitabil’ om t e basic operations of the business duced for perusal. ra Dr. N frn‹2inp Account fietrisite‹2 nd Closi for t g Account of Ankit r ended March 31, 2017 Expenses/Lonnes Purchases Wages Gross Amount 75, 000 Sales 8,000 42,000 1,25,000 Fig. 8.4 : In illutrative trading account ofAnkit Rationalised 2023-24 1,25,000 1,25,000 294 Accountancy If there is no opening or closing stock, the total of purchases and direct expenses is taken as Coal of goods sold. In our example, notice that purchases amount to I 75,000 and wages amounts to T 8,OOO. Hence, the cost of goods sold will be computed using the following formula : Cost of Goods Sold = Purchases + Direct Expenses = 775,000 + 7 8,000 - 7 83,000 As there is rio unsold stock, the presumption here is that all the goods purchased have been sold. But in practice, there is some unsold goods at the end of the accounting period. In our example, let us assume that out of the goods purchased amou to Z 75,000 in the current year, Ankit is able to sell goods costing T In such a situation, the business will have a unsold stock of go cos g I 15,000 in hand, also called closing stock e amount of est sold will be computed as per the following e ion Cost of Goods Sold = Purchase t xpenses — s g Stock = T 75, + 000 — T 1 0 As a result, the amount of o will also c n th the existence of closing stock in business rom ,000 (as mp ed in figure 8.4) to Z 57,000 (refer figure 8.5). fo e ar ezzded Purchases Wages Gross profit c/d 17 Sales Closing stock i Salaries Rent of buildin Bad debts Net Pro ( nsfere capital ac nt) 1, o ,OOO 25,000 13,000 4,500 19,500 1,25,000 15,000 1,40,000 Gross profit b/d Commission received 62,000 Fig. 8.5 : The trodin9 account o/Ankit Rationalised 2023-24 57,000 5,000 62,000 295 Financial Statements - I It may be noted that closing stock does not normally form part of trial balance, and is brought into books with the help of the following journal entry : Closing stock A/c Dr. To Trading A/c This entry opens a new account of asset, i.e. closing stock T 15,000 which is transferred to the balance sheet. The closing stock shall be an opening stock for the next year and shall be sold during the year. In most cases, therefore, the business shall have opening stock as well as closing stock every year, and the cost of goods sold should be worked as per the following equation: Cost of Goods Sold = Opening Stock+Purchases Direct Expenses—Closing S c Look at Illustration 5 and see how it has been computed. Illustration 5 Compute cost of goods sold for the year 2017 w prepare trading account Sales Purchases Wages Stock (Apr. 01, 2016) Stock (March 31, 2017 Freight inwards the of the fo1 20, 00,0 15, 0 1, ,000 3, ,000 OOO !Solution Computa o f Cost of Goods Sold Op stock A Phases ect expenses : reight inwards Wages O 3,00,OOO 15,00,000 Less Closing stock 1,00,OOO 1.00,OOO 2O,00,OOO (4,O0,OOO) Cost of goods sold 16,00,000 Rationalised 2023-24 i ’n or tion and Accountancy 296 Dr. Trading Account for the year ended March 31, 2017 Expenses/LoBBes Opening stock Purchases Freight inwards Wages Gross profit 3,00,000 15,00,000 1,00,000 1,00,000 4,00,000 Sales Closing stock 24,00,000 20,O0,OOO 4,OO,OOO 24,00,000 Illustration 6 From the following balances obtained from the few accounts of Mr. H. Balara Trading and Profit and Loss Account. Stock on Apr. 01, 2016 Purchases for the year Sales for the year Purchase expenses Salaries and wages Advertisement 8,000 22,000 42,000 2,500 3,5 Bad eb ’sc allowed miss on pai ale xpenses Re irs p 1,200 1,200 600 1,100 600 600 Closing stock on March 31, 201 is T 4,50a H. Balar Trading Acco t r ended r 3 017 Dr. Expenses/Loose Opening stock Purchases Purchase expenses Gross profit c/d Salaries and Wages Rent Advertisement Commission Discount 11 wed Bad debt Sales e n Repai Net t e to capital account) Amount ,000 6,500 3,500 1,200 1,000 1,100 600 1,200 600 600 4,200 evenueo/ Gains Sales Closing stock 42,000 4,500 Gross profit b/d 46,500 14,000 14,000 Rationalised 2023-24 14,000 297 Financial Statements - I 8.5 Operating Profit {EBITJ It is the profit earned through the normal operations and activities of the business. Operating profit is the excess of operating revenue over operating expenses. While calculating operating profit, the incomes and expenses of a purely financial nature are not taken into account. Thus, operating profit is profit before interest and tax (EBIT). Similarly, abnormal items such as loss by fire, etc. are also not taken into account. It is calculated as follows: Operating profit = Net Profit + Non Operating Expenses — Non Operating Incomes Refer to the trial balance of Ankit in example 1 {Page no. 294), you notice that it depicts ari item relating to 10% interest on long-term i on April 01, 2017. The amount of interest work ut to T 500 (T 5,000 / ), which has been shown on the debit side he trading and p loss account (figure 8.6). Tradizzg azxd Profit for the year d de uzxt o A ch 33., 2O 3. Dr. Cr. ount ) Revenue Expenses/LosBes Purchases Wages Gross profit c/d 00 8,000 57,000 ’n ck 1,40,000 1,40, 2 Salaries Rent of building Bad debts Interest n fer)re N capita ca u 1,25,000 15,000 Gross profit b/d Commission received S7,0OO 5,000 4 00 500 19,000 62,000 62,000 Fig. 8.6 : Shominy the treatment of interest on profit The o O ra ra i g profit will be : rofit = Net profit + Non-operating expenses — Non-operating incomes g profit= T 19,000+ 500 — nil = 1 19,500 Rationalised 2023-24 298 Accountancy Test Your Understanding - II Choose the correct option in the following questions : 1. The financial statements consist of: (i) Trial balance (ii) Profit and loss account (iii) Balance sheet (iv) (i) & (iii) (v) (ii) & (iii) 2. Choose the correct chronological order of ascertainment of the following profits from the profit and loss account : (i) Operating Profit, Net Profit, Gross Profit (ii) Operating Profit, Gross Profit, Net Profit (iii) Gross Profit, Operating Profit, Net Profit (iv) Gross Profit, Net Profit, Operating Profit 3. While calculating operating profit, the followi are not taken into ac nt. (i) Normal transactions (ii) Abnormal items (iii) Expenses of a purely financial na e (iv) (ii) & (iii) (v) (i) & (iii) 4. Which of the following is corre (i) Operating Profit = Oper g pro on-operat’ ex s s — Non-operating incomes (ii) Operating profit = N r + -operatio x ses + Non-operating incomes (iii) Operating profit - et fi on-operatin p ses — Non-operating incomes (iv) Operating profit - Non-open E uses + Non-operating incomes oks of a trader ascertain gross profit, operating Following balanc profit and net pre a Sales Pt i rrh o see Purc n ing S r’ 75,250 32,250 7,600 1,250 250 300 250 3,000 200 500 1,800 Rationalised 2023-24 299 Financial Statements - I Commission paid Office expenses Wages Profit on sale of investment Depreciation Dividend on investment Loss on sale of old furniture 150 1,600 2,600 500 800 2,500 300 Closing stock (March 31, 2017) valued at I 8,000 Trading and Profit and Loss Account for the year ended March 31, 2017 Dr. Expenses/LooBez Amount Openingstock Purchases Lees: Purchases return Wages Gross profit c/d 7,600 32,250 (25_}0 Rent Stationery and printing Salaries Misc. expenses Travelling expenses Advertisement expenses Commission paid Office expenses Depreciation Operating pro Loss on sale of old furniture Net Profit {transferred to capi 32,000 2,600 39,8 8 00 0 The b the bu re Sale Le : Sales return fimO 75,250 1 25 OOO ,OOO 82,000 oss profit 39,800 OO 500 1,800 1 1,6 800 ,200 ,800 39,800 300 33,900 31,2OO Operating profit b/d Profit on sale of investment 500 Dividend on investment 2,500 34,200 34,200 accouzzt) 8.6 Bala fievertues/Gnins Sheet et is a statement prepared for showing the financial position of ’ne summarising its assets and liabilities at a given date. The assets balances and liabilities (including capital) reflect credit balances. Rationalised 2023-24 Accountancy 300 It is prepared at the end of the accounting period after the trading and profit and loss account have been prepared. It is called balance sheet because it is a statement of balances of ledger accounts that have not been transferred to trading and profit and loss account and are to be carried forward to the next year with the help of an opening entry made in the journal at the beginning of the next year. 8. 6. 1 ?' reyarIztg Ba la rtce Skeet All the account of assets, liabilities and capital are shown in the balance sheet. Accounts of capital and liabilities are shown on the left hand side, known as Liabilities. Assets and other debit balances are shown on the hand side, known as As:set:s. There is no prescribed form of Balance s t for a proprietary and partnership firms. (However, SchedLtle III I e Companie:s Act £OJ S prescribes the format a the order in whic t as ets and liabilities of a company should be sho he horizont@fo hich the balance sheet is prepared is shown e re 8.7. Balance Sheet of . at rch 3 Liabilities Capital Add Profit Long-term loan Short-term loan Sundry creditors Bills payable Bank overdraft Amou nt 1 Furnitur Cash Ba o u btors nd and Buildings C ing stock Fig. .7 • ormnt of a bnlnnce sheet Refer to our ex e -1 you will observe that the trial balance of Ankit depicts 14 accou o of which 7 accounts have been transferred to the trading and pr a ss account {refer figure 8.3). These are the accounts of revenues and e ses. The analysis of figure 8.3 shows that the business has incu d total expenses of T 1,25,500 and revenues generated are T 1,30, g a profit of I 4,500. The remaining seven items in the trial balan re cts the capital, assets and liabilities. We are reproducing the trial b mple -1) to show how the accounts of assets and liabilities of Ankit Id presented in the balance sheet. Rationalised 2023-24 301 Financial Statements - I ’I’ria1 Balance o£ Ankit as ozs March 31, 2017 L.F Credit Debit Amount Amount Cash Capital Bank Sales Wages Creditors Salaries 10% Long-term loan 1,OOO 12,000 5,OOO 1,25,000 8,000 15,000 25,000 (raised on Apri1 01, 2016) Furniture Commission received Rent of building Debtors Bad debts Purchases 15,OOO 13,000 15,500 ' 4,500 75,000 ,62,000 Fig. 8.8 : Shominp the accoun Balazxce o/nsse d liabi/itie kit as at e IN ‘o/ bnlnnce of Ankit rch 1, 2017 Amount Liabilities Capital Add Profit 10 % Long-ter Creditors 000 4 500 16,5 0 15 0 3 niture Ca Bank Debtors 00 15,000 1,000 5,000 15,500 36,500 .9 : Shomin9 the bnlnnce sheet of Ankit 8. 6.2 Rele n e ” tHe Balanee Sfteet Items wh’ (1) Co re ge rally included in a balance sheet are explained below : Assets: Current assets are those which are either in the form of r an be converted into cash within a year. The examples of such set are cash in hand/bank, bills receivable, stock of raw materials, e -finished goods and finished goods, sundry debtors, short term i estments, prepaid expenses, etc. Rationalised 2023-24 302 Accountancy (2) Current Liabilities: Current liabilities are those liabilities which are expected to be paid within a year and which are usually to be paid out of current assets. The examples of such liabilities are bank overdraft, bills payable, sundry creditors, short-term loans, outstanding expenses, etc. Fixed A:s:set:s: Fixed assets are those assets, which are held on a long-term basis in the business. Such assets are not acquired for the purpose of resale, e.g. land, building, plant and machinery, furniture and fixtures, etc. Some times the term fixed Block’ or ‘Block Capital’ is also used for them. /ritnnpibIe As:sets :These are such assets which cannot be seen or touched. Goodwill, Patents, Trademarks are some of the examples of intangible assets. Inve:stments: Investments represent the funds invested in governs securities, shares of a company, etc. They are shown at cost price. I the date of preparation the balance sheet, the market price of inve is lower than the cost price, a footnote to that effect may be a n to the balance sheet. Long-term Liabilitie:s : All liabilities o han the curynt ’ti s are known as long-term liabilities. Su ’abi ’es are u a a le after one year of the date of the balanc e he important m long term liabilities are long-term loans m nk a d ot c institutions. Capital: It is the excess of s s r liabili ‘e u to outsiders. It represents the amount o a c ributed by e prietor/ partners as increased by profits nd inte t on capi a decreased by losses drawings and intres n aw’ gs. Drau ing:s : Amou wi r y the pro ’eto is termed as drawings and has the effect of he balan capital account. Therefore, the drawings accou is closed b t s ri its balance to his capital account. ver it i shown wa deduction from capital in the balance t. (3) (4) (5) (6) (7j (8) 8. O.G MarsAa n‹Z Groii Assets met LialM lilies A major concern of acco a out preparing and presenting the financial statement. The informatio vided should be decision useful for the users. Therefore, it becomes necess that the items appearing in the balance sheet should be properly o ed and presented in a particular order. Mnrshnllinp o e Liabilities In a balance s , the assets and liabilities are arranged either in the order of liquidit permanence. Arrangement of assets and liabilities in a particular order i o s Marshalling. In se f permanence, the most permanent asset or liability is put on the to t ance sheet and thereafter the assets are arranged in their reducing 1 1 o ermanence. Rationalised 2023-24 303 Financial Statements - I In the balance sheet of Ankit you will find that furniture is the most permanent of all the assets. Out of debtors, bank and cash, debtors will take maximum time to convert back into cash. Bank is less liquid than cash. Cash is the most liquid of all the assets. Similarly, on the liabilities side, the capital, being the most important source of finance will tend to remain in the business for a longer period than the long-term loan. Creditors being a liquid liability will be discharged in the near future. The balance sheet of Ankit in the order of permanence is shown in figure 8.10(a). Balance Sheet of Ankit as ozi March 31, 2017 {in order of permanence} Liabilities Capital 12,000 Add Profit 4,500 10 % Long-term loan Creditors Fig. 8. In case of i manner woulc accounts. The in the busine: accounts will cash or cash ‹ The balance s Furnitur Debto Ba 16,500 5,000 15,000 36,500 500 ,OOO 1,000 36,500 rmnnnnce 0 e e e e th t r e e n on presented in this he life of the various tture would continue ment or more liquid are likely to become t. vn in figure 8.1O(b) t7 Liabilities 15,000 5,000 Creditors 1 , 10 i0 16,500 Cash Bank Debtors Furniture 36,500 Fig. 8.10 {bJ : Items of bala nce sheet shown in the order of liquidit g Rationalised 2023-24 1,000 5,000 15,500 15,000 36,500 Accountancy 304 Grouping ofA:sseto and Liabilitie:s The items appearing in the balance sheet can also be properly grouped. The term grouping means putting together items of similar nature under a common heading. For example, the balance of accounts of cash, bank, debtors, etc. can be grouped and shown under the heading of ’current assets’ and the balances of all fixed assets and long-term investment under the heading of ‘non-current assets’. Balance Sheet of Anirit as at March 31, 2017 {in order of permanenceJ Amount Liabilitieo Omners Fundo Capital 12,000 Add Profit 4.500 Non-Current Liabilities Long-term loan Current Liabilities Creditors Assets ôn Ce t Assets 000 16,500 15,500 5,000 1,000 5,000 a 15,0 ,500 E‘ig. 8.10 (c): S 36,500 ne s and liabilitie ge ed in logical groupe e following items in t rder of both permanence il t em under logical heads : ’ it’ Lor Bar 1 s ayable r s equity term loans undry creditors O AsfSetfS Building Cash in hand Cash at bank Bills receivable Sundry debtors Land Finished goods Work in progress Raw material Rationalised 2023-24 Financial Statements - I 305 Illustration 8 From the following balances prepare a trading and profit and loss account and balance sheet for the year ended March 31, 2017 Carriage on goods purchased Carriage on goods sold Manufacturing expenses Advertisement Excise duty Factory lighting Debtors Creditors Dock and Clearing charges Postage and Telegram Fire Insurance Premium Patents Income tax Office expenses 8,000 3,500 42,000 7,000 6,000 4,400 80,000 61,000 5,200 800 3,600 12,00 24 0 ,200 Cash in hand Bank overdraft Motor car Drawings Audit fees Plant Repairs to plant Stock at e end Purc s less return Co is on purch set i ntal t de expens t t on invest t Ca ’tal es less re n alest t Discou allo d Did rchases Rationalised 2023-24 2,500 30,000 60,000 8,000 2,7 l,S3, 0 6,0 OOO 2,000 3,200 30,000 4,500 1,00,000 5,20,000 12,000 2,700 3,400 Accountancy 306 ’I'rading axid Proht axed Loss Accouzzt for the year ended March 31, 2017 Dr. Cr. Amount Expenses/Losses 1,60,000 Purchases less return Commission on purchases 2,000 Carriage on goods purchasesc 8,000 Manufacturing expenses 42,000 Factory lighting 4,400 Dock and Clearing charges 5,200 Gross profit c/d 2,98,400 Sales less return s ›L 5,20,000 Carriage on sales Advertisement Excise duty Postage and telegram Fire Insurance premium Office expenses Audit fees Repairs to plant Incidental trading expenses Sales tax paid Discount allowed Net profit (transferred to account) 3,500 7,000 6,000 800 3,600 7,200 2,7 2, Gross pr fit b/d ,OOO 700 3,06,300 W,06,300 Balance S a arch 31, 2017 Assets Bank overdraft Creditors Capital Add Net profit 0 5,20,000 30,000 Cash in hand 61,000 Debtors 0,000 Closing stock 5,400 Investment op5,4OO Motor car (8,000) Plant 3,47400 Patents (24,000) 3,23,400 4,14,400 Rationalised 2023-24 Amount 2,500 80,000 76,000 30,000 60,000 1,53,900 12,000 307 Financial Statements - I Illustration 9 From the following balances prepare trading and profit and loss account and balance sheet for the year ended March 31, 2017 Account Title Account Title Opening stock Purchases Sales Returns (Dr.) Returns(Cr) Factory rent Custom duty Coal, gas & power Wages and salary Discount (Dr.) Commission (Cr.) Bad debts Bad debts recovered Apprenticeship premium Production expenses Adminstrative expenses Carriage 15,310 82,400 256,000 4,000 2,400 18,000 11,OOO 6,000 36,600 7,500 1,200 5,850 2,000 p 4,80 2,6 , 00 8,700 ' 4 The value of closing stoc Capital Drawings Sundry debtors Sundry creditors Depreciation Charity Cash balance Bank balance Bank c ges Esta ent expenses y PI as old b ’lding ollecte o ill at n s demark oan (Cr.) Interests 2,50,000 48,000 57,000 12,000 4,2 ' 4, 0 1 ,600 2,000 ,50,000 2,000 20,000 10,000 5,000 25,000 3,000 3I , 20 17 SOlutiOn Dr. 'I‘rading azzd Proht d Loss Accouzzt :For the ye ded arch 31, 2017 Expenses/LosBez Opening stock Purchases: Less Returns : Factory rent Custom duty Coal, gas er Wages an lary Produ ’ e ses Carri e G s c/d Mount 15,310 82,400 400 80,000 18,000 11,500 6,000 36,600 2,600 8,700 98,690 Revenues/ Gnins Sales: Less Returns 2,56,OOO (4 OOO) 2,52,OOO Closing stock 25,400 2,77,400 Rationalised 2023-24 2,77,400 308 Accountancy Discount (Dr.) 7,500 Bad debts 5,850 Administrative expenses Depreciation 5,000 4,200 500 Charity Bank charges Establishment expenses Interest on loan Net profit (transferred to capital account) Gross profit b/d Commission Bad debts recovered Apprenticeship premium 98,690 1,200 2,000 4,800 180 3,600 3,000 76,860 1,06,690 1,06,690 Balance Sheet as at March 31, 2017 Liabilities Amount AsfSets Sales tax collected Sundry creditors Loan Capital Add Net profit 2,000 12,00 25,0 Lees Drawings 2,50,000 76,860 3,26,860 48 000 2,78 alance nce debtors si g s sehol lant nk Patents Goods Tr 3,17,860 4,460 4,000 57,000 25,400 1,50,000 42,000 10,000 5,000 20,000 3,17,860 8.7 Opening E The balances accounts alance sheet are carried forward from one accounting per another a ing period. In fact, the balance sheet of an accounting period beéning trial balance of the next accounting period. Next year an op rig ntry is made which opens these accounts contained in the balance str Re: :t shown in figure 8.1O(c). The opening entry with regard 1 b or d as follows : Dr. 15,000 Dr. 15,500 D Dr. 5,000 B 'A c C Dr. 1,000 T 16,500 5,000 rm loan A/c To Creditors A/c 15,000 Rationalised 2023-24 309 Financial Statements - I they Ternts Jntrocfucecf in the Chapter • • • • • • • • • • • • • • • • • • Balance Sheet Bills Payable Capital Capital Receipts Carriage Outwards Closing Entries Current Assets Purchases Return Return Inwards Revenue Expenditure Discount Allowed Cash Factory Expenses Fixed Assets Gross Profit Income Tax Interest on Drawings Net Profit Order of Performanc and Liquidity Revenue Receip Sales Summary wi 1 • • • • • • • • • • • • • • • e to Lea Grouping and Marshalling Bank Overdraft Bills Receivable Capital Expenditure Carriage Inwards Cash at Bank Closing Stock Currents Liabilities Rent Return Outwards Depreciation Discount Received Trade Expenses F’nancia1 Statements reight oss Loss Y In est on Ca ’ a Net oss venue x ’t Salaries Sales R rn Ope g ies g ‘ecti c›es Menninp, useJ/ne s of urine’ t nts : After the agreement of the trial balance, a bu ess enterprise d o epare financial statements. Financial st ments ar the statem ts, present periodic reports on the process o si ss enterprises and t esults achieved during a given period. Financi at nts includ ding and profit and loss account, balance sheet an statements e lanatory notes, which form part thereof. Information provided by a atements is useful to management to plan and control the bus s rations. Financial statement are also useful to creditors, shareholder d ployees of the enterprise. Menrtiny rteed nrt repar ion of trading and pro t and loss nccourtt : The profit and loss acco lights the profit earned or loss sustained by the business entity in se f business operation during a given period. The need re ring the trading and profit and loss account is to ascertain the n t resu business operations during a given period. The profit and los ccount shows the items of revenue expenses and losses on the debit items of gain and gross profit are shown on the credit side. For e eparation of the trading and profit and loss account, closing entries are co ed to transfer balances of account of items of expenses and revenues. e profit or net loss shown by the profit and loss account is transferred to the pital account. Rationalised 2023-24 Accountancy 310 Menniny, chnrncteristic, need and structure o/ the bnlnnce sheet : The balance sheet is a statement of assets and liabilities of a business enterprise and shows the financial position at a given date Informations contained in a balance sheet is true only on that date. The balance sheet is a part of the final account. But it is not an account, it is only a statement. In a balance sheet the totals of assets and liabilities are always equal. It portrays the accounting equation. A balance sheet has to be prepared to know the financial position of the business, and the nature and values of its assets and liabilities. All the accounts which have not been closed till the preparation of the profit and loss account are shown in the balance sheet. Assets and liabilities shown in the balance sheet are marshalled in order of liquidity or in order of permanence. Questions /or Practice ShoJAnsiers 1. 2. 3. 4. 5. 6. What are the objectives of preparing financ’ 1 statements ? What is the purpose of preparing tradin d profit and loss acc t. Explain the concept of cost of goods so What is a balance sheet. What are it ara ristics? Distinguish between capital and r n expe iture and te e er the following statements are items c ’ venue ex i e‘ (a) Expenditure incurred re ai and white in t he time of purchase of an old bui or r to make’ u 1 (b) Expenditure incur o v one more e in cinema hall in compliance with a overnme order. (a) Registration fe p at t time of p e building (b) Expenditure in e ’ e mainte ce a tea garden which will produce te years. (c) Depreciation ar on a plant (d) The expenditur curred in e ct atform on which a machine will be (e) A isi expenditure, the be ts of which will last for four years. What ating profi Lon#Ansiers 1. 2. 3. 4. What are financia te ts? What information do they provide. What are closing ent ive four examples of closing entries. Discuss the d of pre aring a balance sheet. What is me t rouping and Marshalling of assets and liabilities. Explain the w s ’ ic a balance sheet may be marshalled. Numerical Quex 1. m the following balances taken from the books of Simmi and Vimmi Ltd. r ar ending March 31, 2017, calculate the gross profit. C ing stock et sales during the year Net purchases during the year (+) 2,5O,OOO 40,0O,OOO 15,0O,OOO Rationalised 2023-24 Financial Statements - I 2. 3. 4. 5 31 1 15,00,000 Opening stock Direct expenses 80,000 (Ins. Gross profit T11,70,000) From the following balances extracted from the books of M /s Ahuja and Nanda. Calculate the amount of : (a) Cost of goods available for sale (b) Cost of goods sold during the year (c) Gross Profit Opening stock 25,000 Credit purchases 7,50,000 Cash purchases 3,00,000 Credit sales 12,00,000 Cash sales 4,00,000 Wages 1,00,000 Salaries 1,40,000 Closing stock 0,000 Sales return 50,000 Purchases return 0,000 (ins. (a) ¢ 11,65,000 ; (b) ¢1 1,35,00a) T4, 000 Calculate the amount of gross pr a era ing profit one following balances extracted f M/s o ended March 31, 2017. his of the for the year 50 Opening stock Net sales 1 1,00 Net purchases Direct expe ses Administra ses Selling and ibu on expe Loss due to fire Cl ock 70,000 (Ans. sts p fit T4,60,000, Operas profit 13,50,000) Operas earned by rora & Sachdeva in 2016-17 was T17,00,000. Its non ing income e ,50,000 and non-operating expenses were T3,75,000. Calcutenant of net profit earned by the firm. (Ans. Net profit T JO The following are theftts from the trial balance of M/s Bhola & Sons as on March 31, 2017 W title Openin L'I oc Debit 2,00,000 8,10,000 10,10,000 Ontiems g Stock as on date was valued at 13,00,000. Rationalised 2023-24 Credit 10,10,000 10,10,000 Accountancy 312 You are required to record the necessary journal entries and show how the above items will appear in the trading and profit and loss account and balance sheet of M/s Bhola & Sons. 6. Prepare trading and profit and loss account and balance sheet as on March 31, 2017 : Account Title Amount Machinery Sundry debtors Drawings Purchases Wages Sundry expenses Rent & taxes Carriage inwards Bank Openings stock 27,000 21,600 2,700 58,500 15,000 600 1,350 450 4,500 6,000 Account 'ritIe Capital Bills payable Sundry creditors Sales 60,000 2,800 1,400 73,500 Closing stock as on March 31, 2017 T22 [Ans. Gross profit Z15,950, L 7. The following trial balance is tr 31, 2017. You are requi to p and the balance sheet on Accourid title u ’ ding e 175,500] am on March d loss account Amount Ac Debtors Purchase Coal, water Facto ag Salar Rent Discount Advertisement Drawings Loan Petty cash r a 4,00 , Total i m the boo trading an 12,000 50,0 6,000 000 00 00 500 1,000 6,000 500 1,000 5,000 10,000 100 9,900 ship premium Bank overdraft Sales Creditors Capital 5,000 10,000 1,000 80,000 13,000 20,000 s. Gross profit: T 12,000, Net profit: 1 500, Total balance sheet: 43,400) Rationalised 2023-24 Financial Statements - I 313 8. The following is the trial balance of Manju Chawla on March 31, 2017. You are required to prepare trading and profit and loss account and a balance sheet as on date : Account title Debit Amount Opening stock Purchases and sales Returns Productive wages Dock and Clearing charges Donation and charity Delivery van expenses Lighting Sales tax collected Bad debts Misc. incomes Rent from tenants Royalty Capital Drawings Debtors and Creditors Cash Investment Patents Land and Mac 10,000 40,000 200 6,000 4,000 600 6,000 500 Credit Amount 80,000 600 1,00 600 0 4,000 4 § 2,000 6,0000 3, 0 00 7,000 4, 0 Closing stock T 2,000. (Ans. rofit: T 18,400, Ne ofit: 18,700, Total balance sheet: T 64,70 ) 9. The fo the trial b e of Mr. Deepak as on March 31, 2017. You are req prepare tra a ount, profit and loss account and a balance sheet as on date Accou fit title Drawi Insuran eral ex enses t and taxes (factory) T velling expenses sh in hand Bills receivable Debit 36,000 3,000 29,000 14,400 2,800 7,400 12,600 5,000 Account title Capital Bills payable Creditors Discount recived Purchases return Sales Rationalised 2023-24 2,50000 3,600 50,000 10,400 8,000 4,4O,OOO 314 Accountancy Sundry debtors Furniture Plant and Machinery Opening stock Purchases Sales return Carriage inwards Carriage outwards Wages Salaries 1,04,000 16,000 1,80,000 40,000 1,60,000 6,000 7,200 1,600 84,000 53,000 Closing stock T 35,000. (Ans. Gross profit: I 1,83,000, Net profit : I 85,000, Total balanc s T 3,52,600) 10. Prepare trading and profit and loss acc t and balance shee ro following particulars as on March 31 y the Account Title Purchases and Sales Return inwards and R urn out Carriage inwards Carriage outwards Fuel and powe Opening stock Bad debts Debtor Creditors Capit Inves Intere vestment ds 3,52,000 9, 0 3, 0 o 9,950 1,31,200 32,000 48,000 3,48,OOO 3,200 16,000 Loan Repairs General expenses Wages and salaries Land and s Cash Miscel eou ceipts Sales tax cted ,60,000 12,000 2,400 17,000 28,800 2,88,OOO 32,000 160 8,350 ’n stock T 30,000. s. ross profit: T 1,22,200, Net profit : T92,850, Total balance sheet: T 13,200) rom the following trial balance of Mr. A. Lal, prepare trading, profit and loss account and balance sheet as on March 31, 2017. Rationalised 2023-24 Financial Statements - I 315 Account Title Stock as on April 01, 2016 Purchases and Sales Returns inwards and outwards Carriage inwards General expenses Bad debts Discount received Bank over draft Interest on bank overdraft Commission received Insurance and taxes Scooter expenses Salaries Cash in hand Scooter Furniture Building Debtors and Creditors Capital Closing stock I 15,000. (Ans. Gross profit : T 1,03,200) 12. Prepare trading p Traders from th Debit b 600, Credit A/nouns 16,000 67,600 4,600 1,400 2,400 600 1,12,000 3,200 1,400 10,000 600 1,800 4,000 200 8,800 4,000 ,OOO 00 5,000 6,000 t a loss accoun balances o , 00 0,000 T al balance sheet: T t profit: 1 2 en Stoc Cash Bank Carriage on pure 2,00,000 Purchases Drawings Wage Machi Debtors age dry expenses n F niture Debit Amou fit d alance sheet of M/s Royal 31, 2017. it balances s 00 ,0 0 O 1,500 Sales Creditors Bills payable 2,45,000 10,000 4,000 Capital 1,90,000 9,000 55,000 1,00,000 27,000 300 1,700 4,500 35,000 long stock T8,000 (Ans. Gross loss T 13,500, Net loss 1 20,000, I 1,85,000) Rationalised 2023-24 Total balance sheet 316 Accountancy 13. Prepare trading and profit and loss account from the following particulars of M/s Neema Traders as on March 31, 2017. Account Title Buildings Plant Carriage inwards Wages Purchases Sales return Opening stock Machinery Insurance Interest Bad debts Postage Discount Salaries Debtors Debit Amount 23,000 16,930 1,000 3,300 1,64,000 1,820 9,000 2,10,940 1,610 1,100 250 300 1,000 Account Title Credit Amount Sales Loan Bills payable Bank overdraft Creditors Capital Purchases return 1,80,000 8,000 2,520 4,720 8,000 2,36,000 1,910 Stock on March 31, 2017 T16,000. (Ans. Gross profit 117, , t Z 10,590, al balance sheet T2,69,830) 14. From the following a s of s Nilu Sare rch 31, 2017. Prepare trading and profit an os ount and b nce heet as on date. Account Title Open’ stoc Purc Carria ards Salaries Commission Wages Rent & taxes Repairs Telep e s Legal ges Sundry e ses in hand or c ery I estments awings Debit 10,000 00 ,5 0 10,000 11,000 2,800 5,000 1,400 1,500 2,500 12,000 30,000 60,000 90,000 18,000 A on ’tie Sales Capital Interest Commission Creditors Bills payable Rationalised 2023-24 2,28,000 70,000 7,000 8,000 28,000 2,370 Financial Statements - I 317 Closing stock as on March 31, 2017 Z22,000. (Ans. Gross profit I 1,56,500, Net profit 1 1,10,300, Total balance sheet 12,14,000) 15. Prepare trading and profit and loss account of M/ s Sports Equipments for the year ended March 31, 2017 and balance sheet as on that date Account Title Debit Amount 50,000 3,50,000 5,000 Opening stock Purchases and sales Sales returns Capital Commission Creditors Bank overdraft Cash in hand Furniture Debtors Plants Carriage on purchases Wages Rent Bad debts Drawings Stationery Travelling expe Insurance Discount Office e es Closing stoc 32,000 ,OOO 00 0,000 2,000 8,000 0 6, o 500 os T 41,500 , Total balance sheet T3,62,500) ’st Test Your Under 2. (i (i) 0 2,000 ss \ I II 4,21,000 3,0O,OOO 4,000 1,00,00 28,00 ar Chr Credit Amount Test F g-I )T i) (iii) F (iii) e (iv) T (iv) c 7ndinp - II Rationalised 2023-24 (v) d