UGB106 Introduction to Management Accounting Learning outcomes: Knowledge 1. Awareness of the role of management accounting. 2. An understanding of the basic models, concepts and techniques in management accounting. 3. An understanding of basic budgeting Skills 4. Applied fundamental costing techniques and models 5. Engaged in basic budget preparation This assessment brief has four (4) questions in all. You are required to ANSWER ANY THREE QUESTIONS OF YOUR CHOICE. All questions carry equal marks. The maximum mark in any question is 33 with 1 additional mark to be awarded for good presentation of works. Assessment weight: 100% of the module Word Count – 3,000 words (plus or minus 10%) Please note that this is an individual assignment and the policy of the University on “Policy on Cheating, Collusion and Plagiarism” applies. Question 1: Woodrock Limited Woodrock Limited is setting up a company to manufacture and sell wooden desks and filing cabinets. The Finance Manager knows first few months of a business are crucial to its success and wants to draw up some initial plans for the first six months of trading. The company will be selling to large retail chains that have asked for 90-day credit terms. In turn, the Finance Officer and the Management Accountant have managed to negotiate 60-day credit terms from the company’s materials suppliers. All other amounts will be paid for in the month they are incurred. The company will manufacture to order and all goods are manufactured in the month they are delivered. In the same way all materials are purchased in the month they are consumed. Desk Cabinet Selling Price (£) 30 50 Materials (£) 10 12 Labour hours 30 minutes 40 minutes Forecast Demand: Month 1 700 400 Month 2 500 300 Month 3 600 350 Month 4 800 400 Month 5 1,000 650 Month 6 1,100 800 The business is renting a small manufacturing unit and will be paying £12,000 for the first six months’ rent, this rent is payable in advance. The company has decided to lease the necessary machinery to produce the wooden desks and filing cabinets at a cost of £2,500 per month. Marketing and advertising costs will total £8,000 and will be incurred in equal cash payments across the first four months of the start-up. The company will be paying a manager £3,000 per month and insurance of £4,000 for this period is payable at the start of trading. The company is paying for labour at a rate of £12 per hour if the standard production times are adhered to. Required: (a) Prepare the Cash Budget for Woodrock Limited the first six months of trade. (17 marks) (b) Comment on the cash position within the business, analysing what Woodrock Limited could do to improve cash flow. (4 marks) (c) Critically examine those issues of relevance in behavioural aspects of behavioural aspects of budgeting which may lead to problems in a business entity. (12 marks) Question 2: Plaistead Plc Plaistead Plc makes electric kettles that they currently sell at £13 each. The management of the company believes that the company's equipment could currently produce up to 70,000 units of electric kettles per year. However, the budget for the coming year is 53,000 units of electric kettles and costs are estimated as follows: Variable Costs (per unit) Materials Labour Variable overheads £5.25 £2.95 £1.85 Fixed costs: Production £59,000 Selling etc. £47,600 Required: a. What is the contribution that each electric kettle makes towards covering fixed costs if it is sold for £13? (2 marks) b. What is the break-even point and margin of safety in terms of both units and revenue if each electric kettle is sold for £13? (5 marks) c. Calculate the profit Plaistead Plc makes if it produces and sells 53,000 electric kettles at £13 per kettle. (4 marks) d. If Plaistead Plc wants to make £90,000 profit, how many electric kettles will they need to make and sell, if the selling price is £13 per electric kettle? (4 marks) e. At what price would Plaistead Plc have had to sell 53,000 electric kettles to make a profit of £90,000? (4 marks) f. Plaistead Plc is considering whether to spend £45,000 on marketing and advertising but consequently raising the selling price by 9%. At this new sales price and with the advertising, sales (in units of electric kettles) will increase by 17%. Analyse whether this is a good strategy for Plaistead Plc? (7 marks) g. Briefly discuss the underpinning assumptions attached to the break-even model. (7marks) Question 3: Crawford Plc Crawford Plc manufactures book shelves. The company has two production cost centres: Assembly Department and Joinery Department, and one service cost centre: Canteen Department. The following information relates to the year ending 30th June 2020: Indirect costs: Total (£) Basis for allocation Indirect labour 28 000 Number of employees Indirect material 22 000 Direct materials Heating & lighting 13 000 Floor space Rent rates 14 000 Floor space Depreciation 19 000 Value of machinery used in each cost centre Supervision 15 000 Number of employees Power 9 000 Kilowatt hours Total 120 000 The following information is also available about each cost centre: Total Assembly Joinery Floor space (sq. meters) 8 000 3 000 4 000 Book value of machinery (£) 93 000 50 000 40 000 Number of employees 25 12 10 Kilowatt hours of power 3 000 1 500 1 300 Direct materials (£) 17 000 8 000 Direct labour (£) 8 000 7 000 Maintenance hours 1 300 1 000 Labour hours 2 100 1 400 Canteen 1 000 3 000 3 200 Additional information: (i) The canteen is used by both production cost centres. Canteen costs are allocated based on number of employees. (ii) During the year Crawford Plc produced a special product, Soft Stool. It took 4 hours of the Assembly time, and 6 hours in the Joinery Department to produce one unit of Soft Stool. The total direct material and direct labour costs amounted to £85 per unit of Soft Stool. Required: (a) Calculate an overhead cost rate based on labour hours for the: i. Assembling Department. ii. Joinery Department. (20 marks) (b) Calculate the total production costs of producing 10 units of Soft Stool. (6 marks) (c) Explain the advantages and disadvantages of using a single rate for absorbing overheads compared to departmental rates. (7 marks) Question 4: Jayrod Plc Jayrod Plc produces standard electrical goods using a marginal cost accounting system. Information, relating to Product PK65, which is made within one of the departments, is provided below: Product MH65 Standard Marginal Product Cost per Unit (£) Direct Material – 20 kilograms @ £3 per kg 60 Direct Labour – 3 hours @ £15 per hour 45 Variable Production Overhead* 12 Total 117 *Variable Production Overhead varies with units produced. Budgeted Fixed Production Overhead per month: £200,000. Budgeted Production of Product PK65: 10, 000 units per month. Actual Production and costs for Month 6 are as follows: Units of PK65 Produced: 9,000 Direct Materials purchased and used: 190,000kg Direct Labour: 30,500 hours Variable Production Overhead Incurred Fixed Production Overhead Incurred Total (£) 579,500 451,400 106,000 202,000 1,338,900 Required: (a) Prepare a columnar statement showing, by element of cost, the: i. Original Budget. ii. Flexed Budget. iii. Actual. iv. Total Variance. (10 marks) (b) Sub-divide the variances for direct material and direct labour shown in your answers (i) to (iv) above to be more informative for managerial purposes. (10 marks) (c) Discuss the purposes of standard costing, highlighting some of the key values and limitations associated with the use of variance analysis. (13 marks) Marking Guide: Marks will be awarded with respect to the following generic assessment criteria Generic Assessment Criteria – Undergraduate These should be interpreted according to the level at which you are working and related to the assessment criteria for the module Grade 86 – 100% 76-85% 70 – 75% Pass 60 – 69% 50 – 59% Categories Argument and Critical Evaluation Presentation Reference to Literature Structure The work examined is exemplary and provides clear evidence of a complete grasp of the knowledge, understanding and skills appropriate to the Level of the qualification. There is also ample excellent evidence showing that all the learning outcomes and responsibilities appropriate to that Level are fully satisfied. At this level it is expected that the work will be exemplary in all the categories cited above. It will demonstrate a particularly compelling evaluation, originality, and elegance of argument, interpretation or discourse. The work examined is outstanding and demonstrates comprehensive knowledge, understanding and skills appropriate to the Level of the qualification. There is also excellent evidence showing that all the learning outcomes and responsibilities appropriate to that level are fully satisfied. At this level it is expected that the work will be outstanding in the majority of the categories cited above or by demonstrating particularly compelling evaluation and elegance of argument, interpretation or discourse. The work examined is excellent and is evidence of comprehensive knowledge, understanding and skills appropriate to the Level of the qualification. There is also excellent evidence showing that all the learning outcomes and responsibilities appropriate to that level are satisfied. At this level it is expected that the work will be excellent in the majority of the categories cited above or by demonstrating particularly compelling evaluation and elegance of argument, interpretation or discourse. Directly relevant to the A substantial Good Generally coherent and May contain some Well written, with Critical appraisal of uprequirements of the knowledge of analysis, logically structured, distinctive or standard spelling to- date and/or assessment relevant material, clear and using an appropriate independent and grammar, in appropriate literature. showing a clear orderly mode of argument thinking; may begin a readable style Recognition of grasp of themes, and/or theoretical to formulate an with acceptable different perspectives. questions and mode(s) independent format Very good use of issues therein position in relation source material. Uses to theory a range of sources and/or practice. Some attempt to address Adequate Some Some attempt to Sound work which Competently Uses a variety of the requirements of the knowledge of a analytical construct a coherent expresses a written, with only literature which includes some recent texts and/or assessment: may drift fair range of treatment, but argument, but may coherent position minor lapses appropriate literature, away from this in less relevant material, may be prone suffer loss of focus and only in broad terms from standard though not necessarily focused passages with intermittent to description, consistency, with and in uncritical grammar, with including a substantive evidence of an or to narrative, issues at stake stated conformity to one acceptable amount beyond library appreciation of which lacks only vaguely, or or more standard format texts. Competent use its significance clear analytical theoretical mode(s) views of the topic of source material. purpose couched in simplistic terms Relevance Knowledge Analysis Fail 40 – 49% Some correlation with the requirements of the assessment but there is a significant degree of irrelevance Basic understanding of the subject but addressing a limited range of material Largely descriptive or narrative, with little evidence of analysis A basic argument is evident, but mainly supported by assertion and there may be a lack of clarity and coherence Some evidence of a view starting to be formed but mainly derivative. 35 – 39% Relevance to the requirements of the assessment may be very intermittent, and may be reduced A limited understanding of a narrow range of material Heavy dependence on description, and/or on paraphrase, is common Little evidence of coherent argument: lacks development and may be repetitive or thin Almost wholly derivative: the writer’s contribution rarely goes beyond simplifying paraphrase A simple basic style but with significant deficiencies in expression or format that may pose obstacles for the reader Numerous deficiencies in expression and presentation; the writer may achieve Some up-to-date and/or appropriate literature used. Goes beyond the material tutor has provided. Limited use of sources to support a point. Weak use of source material. Barely adequate use of literature. Over-reliance on material provided by the tutor. to its vaguest and least challenging terms 30 – 34% 15-29% 0-14% clarity (if at all) only by using a simplistic or repetitious style The evidence provided shows that the majority of the learning outcomes and responsibilities appropriate to that Level are satisfied. The work examined provides insufficient evidence of the knowledge, understanding and skills appropriate to the Level of the qualification. The evidence provided shows that some of the learning outcomes and responsibilities appropriate to that Level are satisfied. The work will be weak in some of the indicators. The work examined is unacceptable and provides little evidence of the knowledge, understanding and skills appropriate to the Level of the qualification. The evidence shows that few of the learning outcomes and responsibilities appropriate to that Level are satisfied. The work will be weak in several of the indicators. The work examined is unacceptable and provides almost no evidence of the knowledge, understanding and skills appropriate to the Level of the qualification. The evidence fails to show that any of the learning outcomes and responsibilities appropriate to that Level are satisfied. The work will be weak in the majority or all of the indicators.